With 300 members:
- Projected real costs: $811.60
- Per member: $2.71 (3)
- Expansion fund: $1
- Total cost: $4
- Monthly surplus: $388.40 (or $688.40 with $2 expansion fund)
This is feasible within a year given our new hardware.
With 300 members:
This is feasible within a year given our new hardware.