welcome: please sign in

Diff for "HcoopBudget"

Differences between revisions 1 and 15 (spanning 14 versions)
Revision 1 as of 2008-04-26 15:40:07
Size: 779
Editor: AdamChlipala
Comment:
Revision 15 as of 2014-04-29 06:04:46
Size: 1317
Editor: ClintonEbadi
Comment: dues for april
Deletions are marked like this. Additions are marked like this.
Line 1: Line 1:
#pragma section-numbers off
Line 3: Line 5:
= Monthly costs = == Recurring Costs ==
Line 5: Line 7:
 * [http://www.peer1.net/ Peer 1] colocation: $750
 * [http://www.tech.coop/ Tech Co-op] VPS: $50
|| Name || Monthly || Yearly ||
|| [[http://www.peer1.net/|Peer 1]] colocation || $680.00 || ''$8160.00'' ||
|| [[http://www.linode.com/|Linode]] VPS || $19.95 || ''$239.40'' ||
|| [[http://rsync.net/|rsync.net]] backup || $61.60 || ''$739.20'' ||
|| [[http://www.incorp.com|InCorp]] registered agent fee: || ''$8.25'' || $99.00 ||
|| '''Total''' || $769.80 || $9237.60 ||
*Italicized values have been calculated from their non-italicized counterparts
Line 8: Line 15:
= Yearly costs = == Dues amount ==
Line 10: Line 17:
 * [http://www.incorp.com InCorp] registered agent fee: $99 || '''Date''' || '''Pledges''' || '''$ per Pledge''' || '''Monthly Dues''' ||
|| September 2009 || 160 || $5 || $800 ||
|| December 2010 || 120-130 || $7 || $840-$910 ||
|| January 2013 || 118 || $7 || $826 ||
|| March 2013 || 106 || $7 || $742 ||
|| March 2014 || 113 || $7 || $791 ||
|| April 2014 || 118 || $7 || $824 ||
Line 12: Line 25:
= Total = == Yearly Budget Report ==
Line 14: Line 27:
$9699 per year, or $808.25 per month 2014: Forthcoming
Line 16: Line 29:
= Dues amount =

As of 4/26/2008, [https://members.hcoop.net/portal/pledge pledges from members] total 168 units.
That leaves an even share of $4.82 of the monthly cost per member.
We round that up to $5 to accumulate some money for emergency hardware replacement, expansion, etc..
This montly surplus of about $30 is probably too small for the long run. We're hoping for rapid growth of the co-op, and the board will also re-evaluate the base dues amount as necessary.
----
CategoryBoardOfDirectors

All costs are in United States dollars.

Recurring Costs

Name

Monthly

Yearly

Peer 1 colocation

$680.00

$8160.00

Linode VPS

$19.95

$239.40

rsync.net backup

$61.60

$739.20

InCorp registered agent fee:

$8.25

$99.00

Total

$769.80

$9237.60

*Italicized values have been calculated from their non-italicized counterparts

Dues amount

Date

Pledges

$ per Pledge

Monthly Dues

September 2009

160

$5

$800

December 2010

120-130

$7

$840-$910

January 2013

118

$7

$826

March 2013

106

$7

$742

March 2014

113

$7

$791

April 2014

118

$7

$824

Yearly Budget Report

2014: Forthcoming


CategoryBoardOfDirectors

HcoopBudget (last edited 2023-04-30 20:37:57 by ClintonEbadi)