welcome: please sign in

Diff for "HcoopBudget"

Differences between revisions 10 and 15 (spanning 5 versions)
Revision 10 as of 2013-02-18 02:45:37
Size: 687
Editor: cpe-075-189-249-051
Comment: updated for linode vps and correct hosting cost
Revision 15 as of 2014-04-29 06:04:46
Size: 1317
Editor: ClintonEbadi
Comment: dues for april
Deletions are marked like this. Additions are marked like this.
Line 1: Line 1:
#pragma section-numbers off
Line 3: Line 5:
== Monthly costs == == Recurring Costs ==
Line 5: Line 7:
 * [[http://www.peer1.net/|Peer 1]] colocation: $680
 * [[http://www.linode.com/|Linode]] VPS: 19.95
 * [[http://rsync.net/|rsync.net]] backup: $61.60

== Yearly costs ==

 * [[http://www.incorp.com|InCorp]] registered agent fee: $99

== Total ==
$9237.60 per year, or $769.80 per month
|| Name || Monthly || Yearly ||
|| [[http://www.peer1.net/|Peer 1]] colocation || $680.00 || ''$8160.00'' ||
|| [[http://www.linode.com/|Linode]] VPS || $19.95 || ''$239.40'' ||
|| [[http://rsync.net/|rsync.net]] backup || $61.60 || ''$739.20'' ||
|| [[http://www.incorp.com|InCorp]] registered agent fee: || ''$8.25'' || $99.00 ||
|| '''Total''' || $769.80 || $9237.60 ||
*Italicized values have been calculated from their non-italicized counterparts
Line 19: Line 17:
At the time of charging September 2009 dues, [[https://members.hcoop.net/portal/pledge|pledges from members]] totaled 160 units.
In December 2010, members + pledges (11) total to about 120 - 130 units.
In January 2013, members + pledges (16) total to 118 units.
|| '''Date''' || '''Pledges''' || '''$ per Pledge''' || '''Monthly Dues''' ||
|| September 2009 || 160 || $5 || $800 ||
|| December 2010 || 120-130 || $7 || $840-$910 ||
|| January 2013 || 118 || $7 || $826 ||
|| March 2013 || 106 || $7 || $742 ||
|| March 2014 || 113 || $7 || $791 ||
|| April 2014 || 118 || $7 || $824 ||

== Yearly Budget Report ==

2014: Forthcoming

All costs are in United States dollars.

Recurring Costs

Name

Monthly

Yearly

Peer 1 colocation

$680.00

$8160.00

Linode VPS

$19.95

$239.40

rsync.net backup

$61.60

$739.20

InCorp registered agent fee:

$8.25

$99.00

Total

$769.80

$9237.60

*Italicized values have been calculated from their non-italicized counterparts

Dues amount

Date

Pledges

$ per Pledge

Monthly Dues

September 2009

160

$5

$800

December 2010

120-130

$7

$840-$910

January 2013

118

$7

$826

March 2013

106

$7

$742

March 2014

113

$7

$791

April 2014

118

$7

$824

Yearly Budget Report

2014: Forthcoming


CategoryBoardOfDirectors

HcoopBudget (last edited 2023-04-30 20:37:57 by ClintonEbadi)